4.99 See Answer

Question: The Coca-Cola Company is a global

The Coca-Cola Company is a global soft drink beverage company (ticker symbol ¼ KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14–12.16 include the actual amounts for 2010, 2011, and 2012 and projected amounts for Year +1 to Year +6 for the income statements, balance sheets, and statements of cash flows for Coca-Cola (in millions). The market equity beta for Coca-Cola at the end of 2012 is 0.75. Assume that the risk-free interest rate is 3.0% and the market risk premium is 6.0%. Coca-Cola has 4,469 million shares outstanding at the end of 2012, when Coca-Cola’s share price was $35.48. REQUIRED Part I—Computing Coca-Cola’s Share Value Using Free Cash Flows to Common Equity Shareholders a. Use the CAPM to compute the required rate of return on common equity capital for Coca-Cola. b. Derive the projected free cash flows for common equity shareholders for Coca- Cola for Years þ1 through +6 based on the projected financial statements. Assume that Coca-Cola’s changes in cash each year are necessary for operating liquidity purposes. The financial statement forecasts for Year +6 assume that Coca-Cola will experience a steady-state long-run growth rate of 3% in Year +6 and beyond. c. Using the required rate of return on common equity from Requirement a as a discount rate, compute the sum of the present value of free cash flows for common equity shareholders for Coca-Cola for Years +1 through +5. d. Using the required rate of return on common equity from Requirement a as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for common equity shareholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value at the start of Year +1. e. Compute the value of a share of Coca-Cola common stock. (1) Compute the total sum of the present value of all future free cash flows for equity shareholders (from Requirements c and d). (2) Adjust the total sum of the present value using the midyear discounting adjustment factor. (3) Compute the per-share value estimate. Part II—Computing Coca-Cola’s Share Value Using Free Cash Flows to All Debt and Equity Stakeholders f. At the end of 2012, Coca-Cola had $32,610 million in outstanding interest bearing short-term and long-term debt on the balance sheet and no preferred stock. Assume that the balance sheet value of Coca-Cola’s debt is approximately equal to the market value of the debt. The forecasts assume that Coca-Cola will face an interest rate of 3.0% on debt capital and that Coca-Cola’s average tax rate will be 23% (based on the past five-year average effective tax rate). Coca-Cola also had no controlling interests of $378 million at that time. The forecasts assume a 15.0% cost of capital for no controlling interests. (For our forecasts, we assume no controlling interests receive dividends equal to the required rate of return each year.) Compute the weighted-average cost of capital for Coca-Cola as of the start of Year +1.
The Coca-Cola Company is a global soft drink beverage company (ticker symbol ¼ KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14–12.16 include the actual amounts for 2010, 2011, and 2012 and projected amounts for Year +1 to Year +6 for the income statements, balance sheets, and statements of cash flows for Coca-Cola (in millions). The market equity beta for Coca-Cola at the end of 2012 is 0.75. Assume that the risk-free interest rate is 3.0% and the market risk premium is 6.0%. Coca-Cola has 4,469 million shares outstanding at the end of 2012, when Coca-Cola’s share price was $35.48.

REQUIRED
Part I—Computing Coca-Cola’s Share Value Using Free Cash Flows to Common Equity Shareholders
a. Use the CAPM to compute the required rate of return on common equity capital for Coca-Cola.
b. Derive the projected free cash flows for common equity shareholders for Coca- Cola for Years þ1 through +6 based on the projected financial statements. Assume that Coca-Cola’s changes in cash each year are necessary for operating liquidity purposes. The financial statement forecasts for Year +6 assume that Coca-Cola will experience a steady-state long-run growth rate of 3% in Year +6 and beyond.
c. Using the required rate of return on common equity from Requirement a as a discount rate, compute the sum of the present value of free cash flows for common equity shareholders for Coca-Cola for Years +1 through +5.
d. Using the required rate of return on common equity from Requirement a as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for common equity shareholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value at the start of Year +1.
e. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total sum of the present value of all future free cash flows for equity shareholders (from Requirements c and d).
(2) Adjust the total sum of the present value using the midyear discounting adjustment factor.
(3) Compute the per-share value estimate.

Part II—Computing Coca-Cola’s Share Value Using Free Cash Flows to All Debt and Equity Stakeholders
f. At the end of 2012, Coca-Cola had $32,610 million in outstanding interest bearing short-term and long-term debt on the balance sheet and no preferred stock. Assume that the balance sheet value of Coca-Cola’s debt is approximately equal to the market value of the debt. The forecasts assume that Coca-Cola will face an interest rate of 3.0% on debt capital and that Coca-Cola’s average tax rate will be 23% (based on the past five-year average effective tax rate). Coca-Cola also had no controlling interests of $378 million at that time. The forecasts assume a 15.0% cost of capital for no controlling interests. (For our forecasts, we assume no controlling interests receive dividends equal to the required rate of return each year.) Compute the weighted-average cost of capital for Coca-Cola as of the start of Year +1.



g. Beginning with projected net cash flows from operations, derive the projected free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +6 based on the projected financial statements. Assume that the change in cash each year is related to operating liquidity needs.
h. Using the weighted-average cost of capital from Requirement f as a discount rate, compute the sum of the present value of free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +5.
i. Using the weighted-average cost of capital from Requirement f as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for all debt and equity stakeholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value as of the start of Year +1.
j. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total value of Coca-Cola’s net operating assets using the total sum of the present value of free cash flows for all debt and equity stakeholders (from Requirements h and i).
(2) Subtract the value of outstanding debt to obtain the value of equity.
(3) Adjust the present value of equity using the midyear discounting adjustment factor.
(4) Compute the per-share value estimate of Coca-Cola’s common equity shares.
Note: Do not be alarmed if your share value estimate from Requirement e is slightly different from your share value estimate from Requirement j. The weighted-average cost of capital computation in Requirement f used the weight of equity based on the market price of Coca-Cola’s stock at the end of 2012. The share value estimates from Requirements e and j likely differ from the market price, so the weights used to compute the weighted-average cost of capital are not internally consistent with the estimated share values.

Part III—Sensitivity Analysis and Recommendation
k. Using the free cash flows to common equity shareholders, recompute the value of Coca-Cola shares under two alternative scenarios.
Scenario 1: Assume that Coca-Cola’s long-run growth will be 2%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% higher than the rate you computed for Requirement a.
Scenario 2: Assume that Coca-Cola’s long-run growth will be 4%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% lower than the rate you computed in Requirement a. To quantify the sensitivity of your share value estimate for Coca-Cola to these variations in growth and discount rates, compare (in percentage terms) your value estimates under these two scenarios with your value estimate from Requirement e.
l. Using these data at the end of 2012, what reasonable range of share values would you have expected for Coca-Cola common stock? At that time, what was the market price for Coca-Cola shares relative to this range? What investment strategy (buy, hold, or sell) would you have recommended?

The Coca-Cola Company is a global soft drink beverage company (ticker symbol ¼ KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14–12.16 include the actual amounts for 2010, 2011, and 2012 and projected amounts for Year +1 to Year +6 for the income statements, balance sheets, and statements of cash flows for Coca-Cola (in millions). The market equity beta for Coca-Cola at the end of 2012 is 0.75. Assume that the risk-free interest rate is 3.0% and the market risk premium is 6.0%. Coca-Cola has 4,469 million shares outstanding at the end of 2012, when Coca-Cola’s share price was $35.48.

REQUIRED
Part I—Computing Coca-Cola’s Share Value Using Free Cash Flows to Common Equity Shareholders
a. Use the CAPM to compute the required rate of return on common equity capital for Coca-Cola.
b. Derive the projected free cash flows for common equity shareholders for Coca- Cola for Years þ1 through +6 based on the projected financial statements. Assume that Coca-Cola’s changes in cash each year are necessary for operating liquidity purposes. The financial statement forecasts for Year +6 assume that Coca-Cola will experience a steady-state long-run growth rate of 3% in Year +6 and beyond.
c. Using the required rate of return on common equity from Requirement a as a discount rate, compute the sum of the present value of free cash flows for common equity shareholders for Coca-Cola for Years +1 through +5.
d. Using the required rate of return on common equity from Requirement a as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for common equity shareholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value at the start of Year +1.
e. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total sum of the present value of all future free cash flows for equity shareholders (from Requirements c and d).
(2) Adjust the total sum of the present value using the midyear discounting adjustment factor.
(3) Compute the per-share value estimate.

Part II—Computing Coca-Cola’s Share Value Using Free Cash Flows to All Debt and Equity Stakeholders
f. At the end of 2012, Coca-Cola had $32,610 million in outstanding interest bearing short-term and long-term debt on the balance sheet and no preferred stock. Assume that the balance sheet value of Coca-Cola’s debt is approximately equal to the market value of the debt. The forecasts assume that Coca-Cola will face an interest rate of 3.0% on debt capital and that Coca-Cola’s average tax rate will be 23% (based on the past five-year average effective tax rate). Coca-Cola also had no controlling interests of $378 million at that time. The forecasts assume a 15.0% cost of capital for no controlling interests. (For our forecasts, we assume no controlling interests receive dividends equal to the required rate of return each year.) Compute the weighted-average cost of capital for Coca-Cola as of the start of Year +1.



g. Beginning with projected net cash flows from operations, derive the projected free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +6 based on the projected financial statements. Assume that the change in cash each year is related to operating liquidity needs.
h. Using the weighted-average cost of capital from Requirement f as a discount rate, compute the sum of the present value of free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +5.
i. Using the weighted-average cost of capital from Requirement f as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for all debt and equity stakeholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value as of the start of Year +1.
j. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total value of Coca-Cola’s net operating assets using the total sum of the present value of free cash flows for all debt and equity stakeholders (from Requirements h and i).
(2) Subtract the value of outstanding debt to obtain the value of equity.
(3) Adjust the present value of equity using the midyear discounting adjustment factor.
(4) Compute the per-share value estimate of Coca-Cola’s common equity shares.
Note: Do not be alarmed if your share value estimate from Requirement e is slightly different from your share value estimate from Requirement j. The weighted-average cost of capital computation in Requirement f used the weight of equity based on the market price of Coca-Cola’s stock at the end of 2012. The share value estimates from Requirements e and j likely differ from the market price, so the weights used to compute the weighted-average cost of capital are not internally consistent with the estimated share values.

Part III—Sensitivity Analysis and Recommendation
k. Using the free cash flows to common equity shareholders, recompute the value of Coca-Cola shares under two alternative scenarios.
Scenario 1: Assume that Coca-Cola’s long-run growth will be 2%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% higher than the rate you computed for Requirement a.
Scenario 2: Assume that Coca-Cola’s long-run growth will be 4%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% lower than the rate you computed in Requirement a. To quantify the sensitivity of your share value estimate for Coca-Cola to these variations in growth and discount rates, compare (in percentage terms) your value estimates under these two scenarios with your value estimate from Requirement e.
l. Using these data at the end of 2012, what reasonable range of share values would you have expected for Coca-Cola common stock? At that time, what was the market price for Coca-Cola shares relative to this range? What investment strategy (buy, hold, or sell) would you have recommended?

The Coca-Cola Company is a global soft drink beverage company (ticker symbol ¼ KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14–12.16 include the actual amounts for 2010, 2011, and 2012 and projected amounts for Year +1 to Year +6 for the income statements, balance sheets, and statements of cash flows for Coca-Cola (in millions). The market equity beta for Coca-Cola at the end of 2012 is 0.75. Assume that the risk-free interest rate is 3.0% and the market risk premium is 6.0%. Coca-Cola has 4,469 million shares outstanding at the end of 2012, when Coca-Cola’s share price was $35.48.

REQUIRED
Part I—Computing Coca-Cola’s Share Value Using Free Cash Flows to Common Equity Shareholders
a. Use the CAPM to compute the required rate of return on common equity capital for Coca-Cola.
b. Derive the projected free cash flows for common equity shareholders for Coca- Cola for Years þ1 through +6 based on the projected financial statements. Assume that Coca-Cola’s changes in cash each year are necessary for operating liquidity purposes. The financial statement forecasts for Year +6 assume that Coca-Cola will experience a steady-state long-run growth rate of 3% in Year +6 and beyond.
c. Using the required rate of return on common equity from Requirement a as a discount rate, compute the sum of the present value of free cash flows for common equity shareholders for Coca-Cola for Years +1 through +5.
d. Using the required rate of return on common equity from Requirement a as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for common equity shareholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value at the start of Year +1.
e. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total sum of the present value of all future free cash flows for equity shareholders (from Requirements c and d).
(2) Adjust the total sum of the present value using the midyear discounting adjustment factor.
(3) Compute the per-share value estimate.

Part II—Computing Coca-Cola’s Share Value Using Free Cash Flows to All Debt and Equity Stakeholders
f. At the end of 2012, Coca-Cola had $32,610 million in outstanding interest bearing short-term and long-term debt on the balance sheet and no preferred stock. Assume that the balance sheet value of Coca-Cola’s debt is approximately equal to the market value of the debt. The forecasts assume that Coca-Cola will face an interest rate of 3.0% on debt capital and that Coca-Cola’s average tax rate will be 23% (based on the past five-year average effective tax rate). Coca-Cola also had no controlling interests of $378 million at that time. The forecasts assume a 15.0% cost of capital for no controlling interests. (For our forecasts, we assume no controlling interests receive dividends equal to the required rate of return each year.) Compute the weighted-average cost of capital for Coca-Cola as of the start of Year +1.



g. Beginning with projected net cash flows from operations, derive the projected free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +6 based on the projected financial statements. Assume that the change in cash each year is related to operating liquidity needs.
h. Using the weighted-average cost of capital from Requirement f as a discount rate, compute the sum of the present value of free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +5.
i. Using the weighted-average cost of capital from Requirement f as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for all debt and equity stakeholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value as of the start of Year +1.
j. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total value of Coca-Cola’s net operating assets using the total sum of the present value of free cash flows for all debt and equity stakeholders (from Requirements h and i).
(2) Subtract the value of outstanding debt to obtain the value of equity.
(3) Adjust the present value of equity using the midyear discounting adjustment factor.
(4) Compute the per-share value estimate of Coca-Cola’s common equity shares.
Note: Do not be alarmed if your share value estimate from Requirement e is slightly different from your share value estimate from Requirement j. The weighted-average cost of capital computation in Requirement f used the weight of equity based on the market price of Coca-Cola’s stock at the end of 2012. The share value estimates from Requirements e and j likely differ from the market price, so the weights used to compute the weighted-average cost of capital are not internally consistent with the estimated share values.

Part III—Sensitivity Analysis and Recommendation
k. Using the free cash flows to common equity shareholders, recompute the value of Coca-Cola shares under two alternative scenarios.
Scenario 1: Assume that Coca-Cola’s long-run growth will be 2%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% higher than the rate you computed for Requirement a.
Scenario 2: Assume that Coca-Cola’s long-run growth will be 4%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% lower than the rate you computed in Requirement a. To quantify the sensitivity of your share value estimate for Coca-Cola to these variations in growth and discount rates, compare (in percentage terms) your value estimates under these two scenarios with your value estimate from Requirement e.
l. Using these data at the end of 2012, what reasonable range of share values would you have expected for Coca-Cola common stock? At that time, what was the market price for Coca-Cola shares relative to this range? What investment strategy (buy, hold, or sell) would you have recommended?

The Coca-Cola Company is a global soft drink beverage company (ticker symbol ¼ KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14–12.16 include the actual amounts for 2010, 2011, and 2012 and projected amounts for Year +1 to Year +6 for the income statements, balance sheets, and statements of cash flows for Coca-Cola (in millions). The market equity beta for Coca-Cola at the end of 2012 is 0.75. Assume that the risk-free interest rate is 3.0% and the market risk premium is 6.0%. Coca-Cola has 4,469 million shares outstanding at the end of 2012, when Coca-Cola’s share price was $35.48.

REQUIRED
Part I—Computing Coca-Cola’s Share Value Using Free Cash Flows to Common Equity Shareholders
a. Use the CAPM to compute the required rate of return on common equity capital for Coca-Cola.
b. Derive the projected free cash flows for common equity shareholders for Coca- Cola for Years þ1 through +6 based on the projected financial statements. Assume that Coca-Cola’s changes in cash each year are necessary for operating liquidity purposes. The financial statement forecasts for Year +6 assume that Coca-Cola will experience a steady-state long-run growth rate of 3% in Year +6 and beyond.
c. Using the required rate of return on common equity from Requirement a as a discount rate, compute the sum of the present value of free cash flows for common equity shareholders for Coca-Cola for Years +1 through +5.
d. Using the required rate of return on common equity from Requirement a as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for common equity shareholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value at the start of Year +1.
e. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total sum of the present value of all future free cash flows for equity shareholders (from Requirements c and d).
(2) Adjust the total sum of the present value using the midyear discounting adjustment factor.
(3) Compute the per-share value estimate.

Part II—Computing Coca-Cola’s Share Value Using Free Cash Flows to All Debt and Equity Stakeholders
f. At the end of 2012, Coca-Cola had $32,610 million in outstanding interest bearing short-term and long-term debt on the balance sheet and no preferred stock. Assume that the balance sheet value of Coca-Cola’s debt is approximately equal to the market value of the debt. The forecasts assume that Coca-Cola will face an interest rate of 3.0% on debt capital and that Coca-Cola’s average tax rate will be 23% (based on the past five-year average effective tax rate). Coca-Cola also had no controlling interests of $378 million at that time. The forecasts assume a 15.0% cost of capital for no controlling interests. (For our forecasts, we assume no controlling interests receive dividends equal to the required rate of return each year.) Compute the weighted-average cost of capital for Coca-Cola as of the start of Year +1.



g. Beginning with projected net cash flows from operations, derive the projected free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +6 based on the projected financial statements. Assume that the change in cash each year is related to operating liquidity needs.
h. Using the weighted-average cost of capital from Requirement f as a discount rate, compute the sum of the present value of free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +5.
i. Using the weighted-average cost of capital from Requirement f as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for all debt and equity stakeholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value as of the start of Year +1.
j. Compute the value of a share of Coca-Cola common stock.
(1) Compute the total value of Coca-Cola’s net operating assets using the total sum of the present value of free cash flows for all debt and equity stakeholders (from Requirements h and i).
(2) Subtract the value of outstanding debt to obtain the value of equity.
(3) Adjust the present value of equity using the midyear discounting adjustment factor.
(4) Compute the per-share value estimate of Coca-Cola’s common equity shares.
Note: Do not be alarmed if your share value estimate from Requirement e is slightly different from your share value estimate from Requirement j. The weighted-average cost of capital computation in Requirement f used the weight of equity based on the market price of Coca-Cola’s stock at the end of 2012. The share value estimates from Requirements e and j likely differ from the market price, so the weights used to compute the weighted-average cost of capital are not internally consistent with the estimated share values.

Part III—Sensitivity Analysis and Recommendation
k. Using the free cash flows to common equity shareholders, recompute the value of Coca-Cola shares under two alternative scenarios.
Scenario 1: Assume that Coca-Cola’s long-run growth will be 2%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% higher than the rate you computed for Requirement a.
Scenario 2: Assume that Coca-Cola’s long-run growth will be 4%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% lower than the rate you computed in Requirement a. To quantify the sensitivity of your share value estimate for Coca-Cola to these variations in growth and discount rates, compare (in percentage terms) your value estimates under these two scenarios with your value estimate from Requirement e.
l. Using these data at the end of 2012, what reasonable range of share values would you have expected for Coca-Cola common stock? At that time, what was the market price for Coca-Cola shares relative to this range? What investment strategy (buy, hold, or sell) would you have recommended?
g. Beginning with projected net cash flows from operations, derive the projected free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +6 based on the projected financial statements. Assume that the change in cash each year is related to operating liquidity needs. h. Using the weighted-average cost of capital from Requirement f as a discount rate, compute the sum of the present value of free cash flows for all debt and equity stakeholders for Coca-Cola for Years +1 through +5. i. Using the weighted-average cost of capital from Requirement f as a discount rate and the long-run growth rate from Requirement b, compute the continuing value of Coca-Cola as of the start of Year +6 based on Coca-Cola’s continuing free cash flows for all debt and equity stakeholders in Year +6 and beyond. After computing continuing value as of the start of Year +6, discount it to present value as of the start of Year +1. j. Compute the value of a share of Coca-Cola common stock. (1) Compute the total value of Coca-Cola’s net operating assets using the total sum of the present value of free cash flows for all debt and equity stakeholders (from Requirements h and i). (2) Subtract the value of outstanding debt to obtain the value of equity. (3) Adjust the present value of equity using the midyear discounting adjustment factor. (4) Compute the per-share value estimate of Coca-Cola’s common equity shares. Note: Do not be alarmed if your share value estimate from Requirement e is slightly different from your share value estimate from Requirement j. The weighted-average cost of capital computation in Requirement f used the weight of equity based on the market price of Coca-Cola’s stock at the end of 2012. The share value estimates from Requirements e and j likely differ from the market price, so the weights used to compute the weighted-average cost of capital are not internally consistent with the estimated share values. Part III—Sensitivity Analysis and Recommendation k. Using the free cash flows to common equity shareholders, recompute the value of Coca-Cola shares under two alternative scenarios. Scenario 1: Assume that Coca-Cola’s long-run growth will be 2%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% higher than the rate you computed for Requirement a. Scenario 2: Assume that Coca-Cola’s long-run growth will be 4%, not 3% as before, and assume that Coca-Cola’s required rate of return on equity is 1% lower than the rate you computed in Requirement a. To quantify the sensitivity of your share value estimate for Coca-Cola to these variations in growth and discount rates, compare (in percentage terms) your value estimates under these two scenarios with your value estimate from Requirement e. l. Using these data at the end of 2012, what reasonable range of share values would you have expected for Coca-Cola common stock? At that time, what was the market price for Coca-Cola shares relative to this range? What investment strategy (buy, hold, or sell) would you have recommended?





Transcribed Image Text:

Exhibit 12.14 The Coca-Cola Company Income Statements for 2010 through 2012 (Actual) and Year +1 through Year +6 (Projected) (amounts in millionss allow for rounding) (Problem 12.16) Actuals Forecasts 2010 2011 2012 Year +1 Year +2 Year +3 Year +4 Year +5 9+ JeaA Revenues $ 35,119 $46,542 $ 48,017 $50,418 $ 52,939 $55,586 $58,365 $ 61,283 $ 63, 122 Cost of goods sold Gross Profit 21,175) $ 31,763 (22,234) (25,249) $ 37,873 (18,215) (19,053) (20,167) (23,346) (24,513) (E69z1) $ 22,426 $ 28,327 $ 28,964 $ 30,251 $ 33,351 $ 35,019 $ 36,770 Selling, general, and (13,194) (17,738) (19,587) (22,675) (295'02) (556) (17,422) (18,655) (21,595) (23,355) sasuada ujupe Other operating expenses Operating Profit (18) $ 12,840 (504) (631) (618 (732) $ 10,173 (675) $ 11,647 $ 12,229 (E19) $ 13,887 $ 8413 $ 10,779 $ 11,092 $ 13,482 09E (978) Interest income 317 483 471 412 448 461 96E Interest expense Income from equity affiliates (590'1) 945 (1,223) 1,073 (733) (417) (1,125) (1,188) (26E) (900'L) 1,025 857 992 1,041 618 137 069 006 Other income 5,185 675 $ 11,458 $ 11,936 $ 12,521 (2,880) $ 9,641 $ 14,207 $ 13,784 $ 14,197 608' LL $ $ 11,330 2,723) $ 13,137 (3,021) $10,115 Income before Tax Income tax expense (2,812) 3,170) (3,265) (909) $ 9,191 (2,745) (2,370) $11,837 $ 8,646 Net Income $ 9,086 $ 8,724 $ 10,613 $ 10,932 Net income attributable to (57) noncontrolling interests Net Income Attributable to (62) (os) (2) (29) $11,787 $ 8,584 $ 9,019 899'8 $ $ 9,134 $ 9,585 $ 10,058 $10,557 $ 10,873 Common Shareholders Other comprehensive income items (1,265) (611) Comprehensive Income $11,116 $ 7,319 $ 8408 $ 9,134 899'8 $ $ 9,585 $ 10,058 $ 10,557 $ 10,873 Source for Actuals The Coa-Cola Company Form 10-K for the Fiscal Year Ended December 31, 2012 Exhibit 12.15 The Coca-Cola Company Balance Sheets for 2010 through 2012 (Actual) and Year +1 through Year +6 (Projected) (amounts in millions; allow for rounding) (Problem 12.16) Actuals Foreca sts 2010 2011 2012 Year +1 Year +2 Year +3 Year +4 Year +5 9+ JeaA ASSETS $ 8,517 Cash and cash equivalents Marketable securities $ 12,803 $ 8,442 $ 11,050 $ 11,603 $ 12,183 $ 12,792 $ 13,432 $ 13,835 1,232 4,920 8,352 8,861 E09'8 9,127 5,916 3,902 2,820 601'8 5,111 9,401 6,212 E89'6 Accounts receivable (net) 5,366 5,635 6ES'E 3,716 66E'9 4,220 Inventories 3,092 3,264 3,370 L60't Prepaid expenses and other current assets 3,162 3,450 2,781 3,066 3,219 3,380 6S'E 959'E Assets held for sale 2,973 current assets $ 21,579 $ 25,497 $ 30,328 $ 30,804 $ 32,177 $ 33,614 $ 35,118 $ 36,691 $ 37,792 13,335 Long-term investments in affiliates Property, plant & equipment (at cost) Accumulated deprediation Amortizable intangible as sets (net) 7,585 8,374 10,448 10,970 11,519 12,700 13,735 S60'7I 21,706 23,151 23,486 26,486 29,636 32,944 36,416 40,063 41,265 (6,979) (8,212) (9,010) (10,945) (13,111) (15,518) (18,180) (21,107) (21,740) 1,250 S99'LL 12,219 1,377 1,150 12,255 13,932 1,050 12,868 06 14,187 16,128 750 059 15,641 0L9 16,110 08 Goodwill 14,896 13,511 15,360 Other nonamortizable intangibles Other noncurent assets 13,867 2,121 14,200 14,629 16,934 17,781 18,315 4,713 3,495 3,585 3,764 3,952 4,150 4,358 Total Assets $72,921 $79,974 $86,174 $89,626 $93,995 $98,449 $102,992 $107,629 $110,857 (Continued) Actuals Forecasts 2010 2011 2012 Year +1 Year +2 Year +3 Year +4 9+ JeaA LIABILITIES $ 1,887 $ 2,172 $ 1,969 $ 2,222 $ 2,339 $ 2,456 $ 2,579 $ 2,708 $ Accounts payable-trade Current accrued liabilities 68L7 6,837 00L'8 12,871 6,711 16,297 6,972 7,047 69L'L 19,158 8,157 20,233 S95'8 21,347 8,822 21,987 2,128 66E'L Notes payable and short-term debt Current maturities of long-term debt Income taxes payable Liabilities of segments held for sale 17,113 18,118 959'L 1,753 1,276 2,041 1,577 1,854 1,958 9907 538 273 362 448 492 515 96L $ 18,508 $ 24,283 $ 27,821 $ 28,485 $ 30,079 $ 31,729 $ 33,442 $ 35,223 16,383 Current Liabilities 36,280 14,041 19,302 Long-term debt Deferred tax liabilities-noncurrent 13,656 14,736 v69' 4,981 15,474 17,323 19,881 18,295 5,953 4,261 5,433 5,181 5,741 069's 6,330 6,221 6,979 6,408 4,794 $41,604 $48,053 $ 53,006 $54,881 $ 57,923 $61,072 $ 64,337 $ 67,725 $ 69,757 Other noncurent liabilities 5,420 5,468 6,028 7,188 919'9 Total Liabilities SHAREHOLDERS' EQUITY $ 10,937 $ 12,092 $ 13,139 $ 13,665 $ 14,331 $ 15,011 $ 15,703 $ 16,410 $ 16,902 Common stock + paid-in capital Retained earnings Accum. other comprehensive income (loss) L1699 71,688 (3,385) (46,315) 49,278 53,621 58,045 S69'9L 81,950 84,409 69E79 (1,450) (2,774) (3,385) (3,385) (3,385) 3,385) (3,385) (3,385) Treasury stock Common Shareholders' Equity (27,762) 31,304) (600'SE) (38,283) (42,170) (50,737) (55,450) (57,215) $ 31,003 $ 31,635 $ 32,790 $ 34,367 $ 35,693 $ 36,999 $ 38,277 $ 39,525 $ 40,711 Noncontrolling interests Total Equity Total Liabilities and Equities 378 68E $31,317 $31,921 $33,168 $34,745 $36,071 $37,377 $ 38,655 $ 39,903 $ 41,100 314 286 378 378 378 378 378 $72,921 $79,974 $86,174 $89,626 $93,995 $ 98,449 $102,992 $107,629 $110,857 Source for Actuais: The Coca-Cola Company, Fom 10K for the Fscal Year Ended December 31, 2012. Exhibit 12.16 The Coca-Cola Company Projected Implied Statements of Cash Flows for Year +1 through Year +6 (amounts in millions; allow for rounding) (Problem 12.16) Forecasts Year +1 Year +2 Year +3 Year +4 Year +5 9+ JeaA IMPLIED STATEMENT OF CASH FLOWS Net Income Add back depreciation expense (net) (Increase) Decrease in receivables (net) (Increase) Dearease in inventories (Increase) Decrease in prepaid expenses Increase (Decrease) in accounts payable-trade Increase (Decrease) in current accrued liabilities Increase (Decrease) in income taxes payable Net change in deferred tax assets and liabilities Increase (Decrease) in other noncurrent liabilities Cash flows from assets/liabilities of segment sold Net Cash Flows from Operations $ 8,705 1,935 $ 9,151 2,166 (256) 009'6 $ 2,661 $10,567 2,928 $10,071 $410,884 2,407 EE9 (186) (123) (106) (352) (268) (177) (153) 117 (282) (691) (146) (98 ) (161) (967) (S61) (691) (901) (6E1) 253 117 123 81 352 388 OLE 22 408 257 9EE (EZ) 007 273 22 23 23 91 187 253 257 263 268 287 301 316 332 607 2,177 $13,259 $13,995 $11,852 8LL'L LS $12,476 (3,150) $13,217 (Increase) Decrease in prop, plant, & equip, at cost (Increase) Deaease in marketable securities (Increase) Deaease in investment securities (Increase) Decrease in amortizable intangible assets (net) (Increase) Decrease in goodwill and nonamort. intang. (Increase) Deaease in other non-current assets Net Cash Flows from Investing (3,473) (3,308) (258) (576) 3,647) (274) (635) (1,202) (282) (000'E) (1S2) (65) 001 (990 (so9 001 (522) (O0) (02) 001 (1,592) (218) S(6,265) (196'S) S 00L 00L (1,375) (188) (SL'S)S $ (5,412) 1,103 (1,003) (137) $ (3,043) (60E'L) (179) (1,444) (198) $ (5,683) (1,516) 208) 1,221 Increase (Decrease) in short-term debt Increase (Decrease) in long-term debt Increase (Decrease) in common stock + paid-in capital Increase (Decrease) in accum. OCI and other equity adjs. Increase (Decrease) in treasury stock S68 738 1,140 1,180 702 L00'L ZOL 973 625 492 606 06 526 999 629 E69 (3,887) (4,547) (57) $(5,813) 809'z $ $ 553 (3,274) (4,422) (4,713) (5,255) (1,765) (4,145) (4,77 1) (57) $ (6,214) Dividends (4,324) (200's) (19E'8) Dividends to noncontrolling interests Net Cash Flows from Finanding (47) $(5,496) $(6,641) (160'L) $ $ (8405) Net Change in Cash $ 403 08S 609 019


> The Coca-Cola Company is a global soft drink beverage company (ticker: KO) that is a primary and direct competitor with PepsiCo. The data in Chapter 12’s Exhibits 12.14, 12.15, and 12.16 (pages 943–946) include the act

> Exhibit 13.7 presents selected hypothetical data from projected financial statements for Steak ‘n Shake for Year +1 to Year +11. The amounts for Year +11 reflect a long-term growth assumption of 3%. The cost of equity capital is 9.34%.

> Priority Contractors provides maintenance and cleaning services to various corporate clients in New York City. The firm has provided the following forecasts of comprehensive income for Year +1 to Year +5: Year +1:........................................

> Starwood Hotels (Starwood) owns and operates many hotel properties under well-known brand names, including Sheraton, W, Westin, and St. Regis. Starwood focuses on the upper end of the lodging industry. Choice Hotels (Choice) is primarily a franchisor of

> A firm has experienced a decrease in its current ratio but an increase in its quick ratio during the last three years. What is the likely explanation for these results?

> Northrop Grumman Corporation is a leading global security company that provides innovative systems products and solutions in aerospace, electronics, information systems, shipbuilding, and technical services to government and commercial customers worldwid

> Assume American Airlines acquires a regional airline in the mid-western United States for $450 million. American Airlines allocates $150 million of the purchase price to landing rights at various airports. The landing rights expire in five years. What ty

> Morrissey Tool Company manufactures machine tools for other manufacturing firms. The firm is wholly owned by Kelsey Morrissey. The firm’s accountant developed the following long-term forecasts of comprehensive income: Year +1:............................

> Select data for Avis and Hertz for 2012 follow. Based only on this information and ratios that you construct, speculate on similarities and differences in the operations and financing decisions of the two companies based on similarities and differences i

> If the firm is in a very competitive, mature industry, what effect will the competitive conditions have on residual income for the firm and others in the industry? Now suppose the firm holds a competitive advantage in its industry, but the advantage is n

> Vulcan Materials Company, a member of the S&P 500 Index, is the nation’s largest producer of construction aggregates, a major producer of asphalt mix and concrete, and a leading producer of cement in Florida. Exhibit 6.19 presents V

> The chapter describes free cash flows for common equity shareholders. Suppose a firm has no debt and uses marketable securities to manage operating liquidity. If the firm uses cash to purchase marketable securities, how does that transaction affect free

> Gap Inc. operates chains of retail clothing stores under the names of Gap, Banana Republic, and Old Navy. Exhibit 3.21 presents the statement of cash flows for Gap for Year 0 to Year 4. REQUIRED Discuss the relations between net income and cash flow fro

> Tesla Motors manufactures high performance electric vehicles that are extremely slick looking. Exhibit 3.20 presents the statement of cash flows for Tesla Motors for 2010–2012. REQUIRED Discuss the relations among net income, cash flow

> Texas Instruments primarily develops and manufactures semiconductors for use in technology-based products for various industries. The manufacturing process is capital-intensive and subject to cyclical swings in the economy. Because of overcapacity in the

> Refer to the websites and the Form 10-K reports of Home Depot (www.homedepot.com) and Lowe’s (www.lowes.com). Compare and contrast their business strategies.

> Assume that the firm’s cost of equity capital is 10% and that the firm’s existing assets and operations generate a 10% return on common equity. If the firm raises additional equity capital and invests in assets that will generate a return less than 10%,

> Microsoft Corporation (Microsoft) and Oracle Corporation (Oracle) engage in the design, manufacture, and sale of computer software. Microsoft sells and licenses a wide range of systems and application software to businesses, computer hardware manufacture

> The Coca-Cola Company (Coca-Cola), like PepsiCo, manufactures and markets a variety of beverages. Exhibit 3.18 presents a statement of cash flows for Coca-Cola for three years. REQUIRED Discuss the relations between net income and cash flow from operat

> BTB Electronics Inc. manufactures parts, components, and processing equipment for electronics and semiconductor applications in the communications, computer, automotive, and appliance industries. Its sales tend to vary with changes in the business cycle

> United Van Lines purchased a truck with a list price of $250,000 subject to a 6% discount if paid within 30 days. United Van Lines paid within the discount period. It paid $4,000 to obtain title to the truck with the state and an $800 license fee for the

> Flight Training Corporation is a privately held firm that provides fighter pilot training under contracts with the U.S. Air Force and the U.S. Navy. The firm owns approximately 100 Lear jets that it equips with radar jammers and other sophisticated elect

> Nojiri Pharmaceutical Industries develops, manufactures, and markets pharmaceutical products in Japan. The Japanese economy experienced recessionary conditions in recent years. In response to these conditions, the Japanese government increased the propor

> Eli Lilly and Company produces pharmaceutical products for humans and animals. Exhibit 7.18 includes a footnote excerpt from the annual report of Lilly for the period ending December 31, 2004. REQUIRED Review Exhibit 7.18 and answer the following questi

> Exhibit 3.27 presents common-size statements of cash flows for eight firms in various industries. All amounts in the common-size statements of cash flows are expressed as a percentage of cash flow from operations. In constructing the common-size percenta

> Aer Lingus is an international airline based in Ireland. Exhibit 3.26 provides the statement of cash flows for Year 1 and Year 2, which includes a footnote from the financial statements. Year 2 was characterized by weakening consumer demand for air trave

> Exhibit 6.22 presents selected financial statement data for Enron Corporation as originally reported for 1997, 1998, 1999, and 2000. In 2001, Enron restated its financial statements for earlier years because it reported several items beyond the limits of

> If a firm’s residual income for a particular year is positive, does that mean the firm was profitable? Explain. If a firm’s residual income for a particular year is negative, does that mean the firm necessarily reported a loss on the income statement? Ex

> The text states, ‘‘Over sufficiently long time periods, net income equals cash inflows minus cash outflows, other than cash flows with owners.’’ Demonstrate the accuracy of this statement in the following scenario: Two friends contributed $50,000 each to

> Firms value inventory under a variety of assumptions, including two common methods: last-in first out (LIFO) and first-in first-out (FIFO). Ignore taxes, assume that prices increase over time, and assume that a firm’s inventory balance is stable or grows

> ‘‘Asset valuation and recognition of net income closely relate.’’ Explain, including conditions when they do not.

> Exhibit 4.22 presents selected operating data for three retailers for a recent year. Macy’s operates several department store chains selling consumer products such as brand-name clothing, china, cosmetics, and bedding and has a large pr

> The chapter describes free cash flows for common equity shareholders. If the firm borrows cash by issuing debt, how does that transaction affect free cash flows for common equity shareholders in that period? If the firm uses cash to repay debt, how does

> ‘‘Some asset valuations using historical costs are highly relevant and very representationally faithful, whereas others may be representationally faithful but lack relevance. Some asset valuations based on fair values are highly relevant and very represe

> A recent article in Fortune magazine listed the following firms among the top ten most admired companies in the United States: Dell, Southwest Airlines, Microsoft, and Johnson & Johnson. Access the websites of these four companies or read the Business se

> A firm’s income tax return shows income taxes for 2009 of $35,000. The firm reports deferred tax assets before any valuation allowance of $24,600 at the beginning of 2009 and $27,200 at the end of 2009. It reports deferred tax liabilities of $18,900 at t

> Describe how the statement of cash flows is linked to each of the other financial statements (income statement and balance sheet). Also review how the other financial statements are linked with each other.

> Explain residual ROCE (return on common shareholders’ equity). What does residual ROCE represent? What does residual ROCE measure?

> Suppose the following hypothetical data represent total assets, book value, and market value of common shareholders’ equity (dollar amounts in millions) for Microsoft, Intel, and Dell, three firms involved in different aspects of the co

> What are the fundamental determinants of share value, and how do they affect market-based valuation multiples, such as market-to-book and price earnings ratios?

> A firm’s income tax return shows $50,000 of income taxes owed for 2009. For financial reporting, the firm reports deferred tax assets of $42,900 at the beginning of 2009 and $38,700 at the end of 2009. It reports deferred tax liabilities of $28,600 at th

> Explain the implications of a value to- book ratio that is exactly equal to 1. Compare the implications of a value-to-book ratio that is greater than 1 to those of a value-to-book ratio that is less than 1.

> Sunbeam Corporation manufactures and sells a variety of small household appliances, including toasters, food processors, and waffle grills. Exhibit 6.21 presents a statement of cash flows for Sunbeam for Year 5, Year 6, and Year 7. After experiencing dec

> Effective financial statement analysis requires an understanding of a firm’s economic characteristics. The relations between various financial statement items provide evidence of many of these economic characteristics. Exhibit 1.22 pres

> Dick’s Sporting Goods is a chain of full-line sporting goods retail stores offering a broad assortment of brand name sporting goods equipment, apparel, and footwear. Dick’s Sporting Goods had its initial public offerin

> In conceptual terms, explain the value-to-book valuation approach. Explain how the value-to-book approach described and demonstrated in this chapter relates to the residual income valuation approach described and demonstrated in Chapter 13.

> Analyzing the profitability of restaurants requires consideration of their strategies with respect to ownership of restaurants versus franchising. Firms that own and operate their restaurants report the assets and financing of those restaurants on their

> If the firm borrows capital from a bank and invests it in assets that earn a return greater than the interest rate charged by the bank, what effect will that have on residual income for the firm? How does that effect compare with the effects of capital s

> Why is it appropriate to use the required rate of return on equity capital (rather than the weighted-average cost of capital) as the discount rate when using the residual income valuation approach?

> Identify conditions that would lead an analyst to expect that management might attempt to manage earnings downward.

> Explain the two roles of book value of common shareholders’ equity in the residual income valuation approach.

> Explain the theory behind the residual income valuation approach. Why is residual income value-relevant to common equity shareholders?

> Explain residual income. What does residual income represent? What does residual income measure?

> Explain required income. What does required income represent? How is required income conceptually analogous to interest expense?

> Conceptually, why should an analyst expect a valuation based on dividends, a valuation based on the free cash flows for common equity shareholders, and a valuation based on residual income to yield equivalent value estimates for a given firm?

> The 3M Company is a global diversified technology company active in the following product markets: consumer and office; display and graphics; electronics and communications; health care; industrial; safety, security, and protection services; and transpor

> Suppose you are applying the residual income valuation model to value a firm with extremely aggressive accounting. Suppose, for example, the firm has a substantially overvalued asset on the balance sheet. (Perhaps the firm has a large amount of goodwill

> The text discusses inputs managers might use to determine fair values of assets and liabilities and identifies different classifications of assets identified in SFAS No. 157. Suppose a major university endowment has investments in a wide array of assets,

> Intel Corporation’s consolidated income statement appears in Exhibit 6.20. Note 15, which follows, explains the source of the restructuring charges, the breakdown of the charges into employee-related costs and asset impairments, and the

> Suppose the following hypothetical data represent total assets, book value, and market value of common shareholders’ equity (dollar amounts in millions) for Abbott Labs, IBM, and Target Stores. Abbott Labs manufactures and sells health

> Suppose the following hypothetical data represent total assets, book value, and market value of common shareholders’ equity (dollar amounts in millions) for three firms. Each of these firms, Southwest Airlines, Kroger, and Yum! Brands,

> Conceptually, why should you expect valuation based on dividends and valuation based on the free cash flows for common equity shareholders to yield identical value estimates?

> Explain the theory behind the free cash flows valuation approaches. Why are free cash flows value-relevant to common equity shareholders when they are not cash flows to those shareholders but rather are cash flows into the firm?

> Explain ‘‘free’’ cash flows. Describe which types of cash flows are free and which are not. How do free cash flows available for debt and equity stakeholders differ from free cash flows available for common equity shareholders?

> Describe circumstances and give an example of when free cash flows to equity shareholders and free cash flows to all debt and equity stakeholders will be identical. Under those circumstances, will the required rate of return on equity and the weighted-av

> Describe valuation settings in which the appropriate discount rate to use is the required rate of return on equity capital versus settings in which it is appropriate to use a weighted-average cost of capital.

> The chapter describes valuation using free cash flows for all debt and equity stakeholders as well as free cash flows for equity shareholders. For each approach, give one example of valuation settings in which that approach is appropriate.

> Assume that a corporation needs to enter the private debt market to raise funds for plant expansion. The corporation expects debt covenants to place restrictions on the levels of its current ratio and total-liabilities to assets ratio. Considering the ac

> Kelly Services (Kelly) places employees at clients’ businesses on a temporary basis. It segments its services into (1) Commercial, (2) Professional and technical, and (3) International. Kelly recognizes revenues for the amount bille

> Suppose you are valuing a healthy, growing, profitable firm and you project that the firm will generate negative free cash flows for equity shareholders in each of the next five years. Can you use a free-cash-flows-based valuation approach when cash flow

> Prior to Year 8, Cooper Corporation engaged in a wide variety of industries, including weapons manufacturing under government contracts, information technologies, commercial aircraft manufacturing, missile systems, coal mining, material service, ship man

> Most economists describe three determinants of the interest rates on a borrower’s debt: a real interest rate, which is a charge for using capital; an adjustment for expected inflation to insure that debt is repaid in dollars having the same purchasing po

> A firm had the following values for the four debt ratios discussed in the chapter: Liabilities to Assets Ratio: less than 1.0 Liabilities to Shareholders’ Equity Ratio: equal to 1.0 Long-Term Debt to Long-Term Capital Ratio: less than 1.0 Long-Term Debt

> The use of the term reserve in the title of a financial statement account is not acceptable in the United States, primarily because its purpose is often too vague. However, informal use of the term by chief financial officers, analysts, and the media is

> All leases for financial reporting purposes are treated as either capital (finance) leases or operating leases. The effects of the two reporting techniques on the financial statements differ substantially. From the perspective of the lessee, prepare a ch

> Alfa Romeo incurs direct cash costs of $30,000 in manufacturing a red convertible automobile during 2009. Assume that it incurs all of these costs in cash. Alfa Romeo sells this automobile to you on January 1, 2010, for $45,000. You pay $5,000 immediatel

> Assume that Motorola, Inc., issues bonds with a face value of $10,000,000 for $9,200,000. The bonds have detachable warrants that may be traded in for shares of common stock. Assume that immediately after issue, bonds with warrants detached trade for $9,

> ARTL Company issued 3%, 10-year convertible bonds on January 1, 2013, at their par value of $500 million. Each $1,000 bond is convertible into 40 shares of ARTL’s $1 par value common stock. Use the template below to show the financial s

> Assume that John Deere Co. issues 2,000 shares of $100 par, 6% convertible preferred stock for $105 per share. Shareholders have the right to exchange each share of convertible preferred stock for five shares of $10 par common stock. Use the template bel

> Determine and compare the financial reporting (debt versus equity classification) of redeemable preferred stock with the following characteristics under U.S. GAAP and IFRS. a. Redemption will occur at a specific time or upon a specific event (for example

> Assume that Great Beef Co. owes Bank of America $5,000, 000 on a 3-year, 9% note originally issued at par. After one year of making scheduled payments, the firm faces financial difficulty. At the end of the second year, Great Beef owes Bank of America $5

> Assume that Circuit City owes Synovus Bank $1,000, 000 on a 4-year, 7% note originally issued at par. After one year of making scheduled payments, Circuit City faces financial difficulty. At the end of the second year, Circuit City owes Synovus $1,000,00

> Define earnings management. Discuss why it is difficult to discern whether a firm does in fact practice earnings management.

> Under U.S. GAAP, the statement of cash flows classifies cash expenditures for interest expense as an operating activity but classifies cash expenditures to redeem debt as a financing activity. Explain this apparent paradox.

> Exhibit 7.17 includes a footnote excerpt from the annual report of The Coca-Cola Company for 2004. The beverage company offers stock options to key employees under plans approved by stockholders. REQUIRED Review Exhibit 7.17 and answer the following que

> While a firm’s sales and net income have been steady during the last three years, the firm has experienced a decrease in its accounts receivable and inventory turnovers and an increase in its accounts payable turnover. What is the likely direction of cha

> Some retailing companies own their own stores or acquire their premises under capital leases. Other retailing companies acquire the use of store facilities under operating leases, contracting to make future payments. An analyst comparing the capital stru

> Exhibit 1.25 presents common-size income statements and balance sheets for seven firms that operate at various stages in the value chain for the pharmaceutical industry. These common- size statements express all amounts as a percentage of sales revenue.

> The concept of accounting quality has several dimensions, but two characteristics often dominate: the accounting information should be a fair representation of performance for the reporting period, and it should provide relevant information to forecast e

> Firms such as Deere & Company and Macy’s, Inc., often sell their receivables as a means of obtaining financing. Should firms selling receivables remove the receivables from the balance sheet, or should the receivables remain on the balance sheet? Should

> Diviney Company wants to raise $50 million cash but for various reasons does not want to do so in a way that results in a newly recorded liability. The firm is sufficiently solvent and profitable, so its bank is willing to lend up to $50 million at the p

> On June 24, Year 4, a major airline entered into a revolving accounts receivable facility (Facility) providing for the sale of $489 million of a defined pool of accounts receivable (Receivables) through a wholly owned subsidiary to a trust in exchange fo

> Loss contingencies may or may not give rise to accounting liabilities. Financial reporting requires firms to recognize a loss contingency when two criteria are met. Describe the two criteria and provide an example in which applying the criteria would tri

> Nestle´ Group, a multinational food products firm based in Switzerland, recently issued its financial statements. The auditor’s opinion attached to the financial statements stated the following: ‘‘In our opinion, the financial statements for the year end

> Financial accounting rules require firms to assess whether they will recover carrying amounts of long-lived assets and, if not, to write down the assets to their fair value and recognize an impairment loss in income from continuing operations. Impairment

> A firm has experienced an increasing current ratio but a decreasing operating cash flow to current liabilities ratio during the last three years. What is the likely explanation for these results?

> Firms often enter into transactions that are peripheral to their core operations but generate gains and losses that must be reported on the income statement. Provide an example in which a gain generated from the sale of an equity security may be labeled

> Delta Air Lines, Inc., is one of the largest airlines in the United States. It has operated on the verge of bankruptcy for several years. Exhibit 5.18 presents selected financial data for Delta Air Lines for each of the five years ending December 31, 200

> Refer to the profitability ratios of Coca-Cola in Problem 4.26. Exhibit 5.17 presents risk ratios for Coca-Cola for 2006–2008. As we did within the chapter for PepsiCo, we utilize Coca-Cola’s footnote disclosures to ex

> Checkpoint Systems is a leading provider of source tagging, handheld labeling systems, retail merchandising systems, and bar-code labeling systems. In a press release, Checkpoint stated the following: GAAP reported net loss for the fourth quarter of 2004

4.99

See Answer